News Release| Skilled Healthcare Group Reports First Quarter 2010 Earnings Per
Diluted Share of $0.24 | FOOTHILL RANCH, Calif., May 03, 2010 (BUSINESS WIRE) --Skilled Healthcare Group, Inc. (NYSE: SKH) today announced its unaudited
consolidated financial operating results for the three-month period
ended March 31, 2010.
First Quarter 2010 Consolidated Results
-
Total consolidated revenue for the quarter ended March 31, 2010 was
$189.3 million, compared to total consolidated revenue of $188.1
million in the first quarter of 2009 and $188.4 million in the fourth
quarter of 2009.
-
Adjusted EBITDA1 was $27.5 million for the quarter ended
March 31, 2010, an increase of 1.5 percent, compared to $27.1 million
for the quarter ended December 31, 2009. Adjusted EBITDA was $29.3
million for the quarter ended March 31, 20092.
-
Adjusted EBITDAR3 was $32.1 million for the quarter ended
March 31, 2010, up 1.3 percent compared to $31.7 million for the
quarter ended December 31, 2009. Adjusted EBITDAR was $33.8 million
for the quarter ended March 31, 2009.
-
Net income for the quarter ended March 31, 2010 totaled $8.9 million,
compared to $10.0 million for the first quarter of 2009.
-
Diluted earnings per common share for the quarter ended March 31, 2010
were $0.24, compared to $0.27 for the same period in 2009.
Long-Term Care Services - First Quarter 2010 Segment Results
-
Total revenue for the long-term care services segment, which
represented over 89 percent of consolidated revenues, was $169.2
million for the quarter ended March 31, 2010, an increase of $3.7
million, or 2.2 percent, compared to the same period a year ago.
-
Skilled mix4 was 23.0 percent in the first quarter of 2010,
up 90 basis points from 22.1 percent in the fourth quarter of 2009.
Skilled mix was 24.3 percent in the first quarter of 2009.
-
Occupancy rates5 were 83.8 percent during the first quarter
of 2010, up 70 basis points from 83.1 percent in the fourth quarter of
2009. Occupancy rates were 84.7 percent in the first quarter of 2009.
-
The percentage of Medicare days in the upper nine RUG categories6
was 46.4 percent in the first quarter of 2010, an increase of 450
basis points, compared to 41.9 percent during the first quarter of
2009.
Ancillary Services - First Quarter 2010 Segment Results
-
The Company's third-party rehabilitation therapy services' segment
revenue was $17.0 million for the quarter ended March 31, 2010, a
decrease of 6.7 percent, compared to the same period a year ago.
-
Third-party rehabilitation therapy accounted for 9.0 percent of total
consolidated revenues in the first quarter of 2010, compared to 9.6
percent in the first quarter of 2009.
-
The Company's hospice business, which represented 1.6 percent of total
consolidated revenues, reported total revenue of $3.1 million for the
quarter ended March 31, 2010, compared to $4.3 million in the first
quarter of 2009.
Management Discussion - First Quarter
2010 Results
Total company revenues of $189.3 million increased slightly from the
year ago period as the long-term care segment was able to mitigate a
nearly one percent Medicare rate cut and a 10 percent Kansas Medicaid
rate cut which were both effective throughout the first quarter.
Long-term care services revenue for the three-month period ended March
31, 2010 increased 2.2 percent, compared to the same period in 2009 as
the Company focused on a higher acuity mix and added newly acquired and
developed facilities to its portfolio since April 2009. These facilities
include the opening of the Dallas Center of Rehabilitation and the
acquisition of two facilities in Iowa.
Boyd Hendrickson, Chairman and Chief Executive Officer of Skilled
Healthcare Group, Inc. commented on the long-term care services results
stating, "Our first quarter results demonstrate improving operating
metrics in several key areas. First, our occupancy rate increased to
83.8 percent, or 70 basis points, over the fourth quarter of 2009 as the
affiliates increased average daily census by 140 patients. Second, our
skilled mix improved by 90 basis points to 23.0 percent as compared to
the fourth quarter of 2009. Additionally, the percentage of Medicare
days in the upper nine RUG categories reached an all-time high of 46.4
percent. With a continuous focus on high quality of care, these
improving operating metrics illustrate the success of initiatives
implemented in 2009 to mitigate risk from the challenging economic and
competitive environment."
With respect to the Company's third-party rehabilitation services,
decreased revenue in the three-month period ended March 31, 2010
resulted primarily from a decrease in the number of third-party
facilities serviced.
For the first three months in 2010, the Company's hospice business
revenue decreased primarily due to a lower average census in the three
months ended March 31, 2010 as compared to the three months ended March
31, 2009.
Commenting on the ancillary services segment, Mr. Hendrickson noted, "We
are optimistic about our rehabilitation services business as we shed low
margin customers and add new, more profitable customers. In addition, we
have increased our hospice admissions over the fourth quarter of 2009
due to new initiatives implemented last year to improve marketing
efforts."
For the three-month period ended March 31, 2010, consolidated net income
was negatively impacted primarily by a $2.9 million increase in cost of
services expenses, partially offset by a $1.2 million increase in
revenue, a $0.8 million decrease in interest expense and a $0.2 million
decrease in income tax expense as compared to the same period a year
ago. Interest expense during the three-month period ended March 31, 2010
was $7.3 million, down 9.9 percent compared to the three-month period
ended March 31, 2009. Lower interest expense was due primarily to a
decrease in the average interest rate on our debt from 6.2% in the three
months ended March 31, 2009 to 5.1% in the three months ended March 31,
2010, which resulted in $1.3 million of savings. Provision for income
taxes for the quarter ended March 31, 2010 was $5.6 million, compared to
$5.8 million for the first quarter of 2009. The effective tax rate for
the quarter ended March 31, 2010 was 38.6 percent, compared to an
effective tax rate of 36.5 percent for the quarter ended March 31, 2009.
Commenting on the recent refinancing and acquisitions, Boyd Hendrickson,
Chairman and Chief Executive Officer, noted, "Subsequent to the end of
our first quarter, we have refinanced our long-term debt under favorable
terms, including an extension of the maturity to up to five or six
years. With this additional capital, strong cash flow and significant
real property ownership of 74 percent, we believe we have the financial
and operational capability to fund future growth and pay down debt."
Mr. Hendrickson continued, "We are extremely pleased to have closed our
recently announced acquisition which expands our services within the
post-acute care continuum. We firmly believe that entry into the home
health industry and further expansion of our hospice services fits well
with our long-term strategy to be a leader in post-acute care.
Additionally, this acquisition complements our competitive strengths in
delivering high quality patient care with multiple service platforms, a
strong reputation and concentrated network in local markets, and our
long history of successful acquisitions. The acquisition was funded by a
$30 million delayed draw to our refinanced term loan bringing the term
loan balance to $360 million with the remainder of the purchase price
funded from our revolving credit facility. As a result, we currently
have $373 million outstanding on our first lien senior secured term loan
and our revolving credit facility. Thus, we have approximately $82
million of capacity under our senior credit facilities including amounts
due under letters of credit."
Outlook
Skilled Healthcare Group is updating its 2010 full year guidance to
reflect the recent refinancing and acquisitions. The Company expects
revenue to be between $795 million and $805 million. EBITDAR is expected
to be in the range of $132 million to $137 million and EBITDA is
expected to be in the range of $113 million to $118 million. Diluted net
income per common share is expected to be between $0.87 and $0.92. This
guidance assumes:
-
Accretion from closing of May 1, 2010 acquisition.
-
Average interest rate on debt of approximately 8 percent and dilution
from new term loan and revolver refinancing of approximately $0.08 due
to increased interest expense. It does not include a non-recurring
write-off of deferred financing costs and fees of approximately $7
million, or $0.11 per share after tax.
-
No change in Medicare rates for fiscal year 2011. Medicare rates
declined by 1.1 percent in fiscal year 2010, effective October 1,
2009. No impact from RUGs IV.
-
No change in Medicaid rates with the exception of a Medicaid rate cut
of 10 percent for Kansas effective January 1, 2010.
-
An increase in unemployment insurance expense of approximately $1
million.
-
Nominal increase in rent expense due to substantial property ownership.
-
Labor expense increases of approximately 2 percent.
-
Start-up losses on the new Ft. Worth facility of approximately $1.3
million.
-
Capital expenditures of approximately $30 million.
-
Cost reductions of $3.0 million to $3.5 million annually commencing in
the fourth quarter of 2009.
-
No additional acquisitions or dispositions.
-
An effective tax rate of 39 percent.
Conference Call
A conference call and webcast will be held tomorrow, Tuesday, May 4, at
9:00 a.m. Pacific Time (12:00 p.m. Eastern Time) to discuss Skilled
Healthcare's consolidated financial results for the first quarter of
2010 and its outlook for the future.
To participate in the call, interested parties may dial (866) 713-8562
within the U.S. and (617) 597-5310 internationally and reference
passcode 32959347. Alternatively, interested parties may access the call
in listen-only mode via Skilled Healthcare Group's Web site - www.skilledhealthcaregroup.com.
A replay of the conference call will be available after 12:00 p.m.
Pacific Time on May 4, 2010 via Skilled Healthcare Group's Web site or
by dialing (888) 286-8010 within the U.S. and (617) 801-6888
internationally and referencing passcode 84608917. The replay will be
available until May 11, 2010.
About Skilled Healthcare Group
Skilled Healthcare Group, Inc. based in Foothill Ranch, California, is a
holding company with subsidiary healthcare services companies, which in
the aggregate had consolidated annual revenues of nearly $760 million
and approximately 14,000 employees as of March 31, 2010. Skilled
Healthcare Group and its wholly-owned companies, collectively referred
to as the "Company", operate long-term care facilities and provide a
wide range of post-acute care services, with a strategic emphasis on
sub-acute specialty health care. The Company operates long-term care
facilities in California, Iowa, Kansas, Missouri, Nevada, New Mexico and
Texas, including 78 skilled nursing facilities that offer sub-acute care
and rehabilitative and specialty health skilled nursing care, and 22
assisted living facilities that provide room and board and social
services. In addition, the Company provides physical, occupational and
speech therapy in Company-operated facilities and unaffiliated
facilities. Furthermore, the Company provides hospice and home health
care in Arizona, California, Idaho, Nevada, Montana and New Mexico.
References made in this release to "Skilled Healthcare", "the Company",
"we", "us" and "our" refer to Skilled Healthcare Group, Inc. and each of
its wholly-owned companies. More information about Skilled Healthcare is
available at its Web site -- www.skilledhealthcaregroup.com.
Footnotes
(1) Adjusted earnings before interest, taxes, depreciation and
amortization, or Adjusted EBITDA, reflects the non-GAAP adjustments to
net income that are reflected in the reconciliation tables of this press
release.
(2) On June 29, 2009, we restated our financial statements for the
annual periods in fiscal years 2006 through 2008 and the quarterly
periods in fiscal years 2007 and 2008 in our amended Annual Report on
Form 10-K/A for the year ended December 31, 2008 and for the first
quarter of 2009 in our amended Quarterly Report on Form 10-Q/A for the
quarter ended March 31, 2009. Throughout this press release, all
referenced amounts for affected periods and affected period comparisons
reflect the affected balances and amounts on a restated basis. Please
refer to our amended Annual Report on Form 10-K/A for the year ended
December 31, 2008 and our amended Quarterly Report on Form 10-Q/A for
the quarter ended March 31, 2009 for more information regarding the
restatement.
(3) Adjusted EBITDAR is Adjusted EBITDA excluding facility rent expense
as reflected in the reconciliation tables of this press release.
(4) Skilled mix is defined as the number of Medicare and non-Medicaid
managed care patient days at the Company's skilled nursing facilities
divided by the total number of patient days at the Company's skilled
nursing facilities for any given period.
(5) Occupancy rates are based on actual patient days divided by
available patient days in any given period in reference to our skilled
nursing facilities.
(6) This metric measures the percentage of Medicare days that were
generated by patients for whom reimbursement falls under one of the top
nine highest reimbursement RUG categories.
Forward-Looking Statements
This release includes "forward-looking statements". You can identify
these statements by the fact that they do not relate strictly to
historical or current facts. These statements contain words such as
"may," "will," "project," "might," "expect," "believe," "anticipate,"
"intend," "could," "would," "estimate," "continue" or "pursue," or the
negative or other variations thereof or comparable terminology. In
particular, they include the guidance for 2010 full year revenue,
EBITDAR, EBITDA and net income per share and the statements made by Mr.
Hendrickson regarding the impact of initiatives implemented in 2009 and
future financial and operating performance. These forward-looking
statements are based on current expectations and projections about
future events, including the assumptions stated in this release.
Investors are cautioned that forward-looking statements are not
guarantees of future performance or results and involve risks and
uncertainties that cannot be predicted or quantified and, consequently,
the actual performance of Skilled Healthcare may differ materially from
that expressed or implied by such forward-looking statements. Such risks
and uncertainties include, but are not limited to, the factors described
in Skilled Healthcare's amended Annual Report on Form 10-K for the year
ended December 31, 2009 filed with the Securities and Exchange
Commission (including the sections entitled "Risk Factors" and
"Management's Discussion and Analysis of Financial Condition and Results
of Operations" contained therein) and in our subsequent reports on Form
10-Q and Form 8-K.
Any forward-looking statements are made only as of the date of this
release. Skilled Healthcare disclaims any obligation to update the
forward-looking statements. Investors are cautioned not to place undue
reliance on these forward-looking statements.
|
| Skilled Healthcare Group, Inc. |
|
| Condensed Consolidated Statements of Operations |
|
| (In thousands, except per share data) |
|
(Unaudited)
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
2010 |
|
2009 |
|
|
|
|
|
|
Revenue
|
|
$
|
189,319
|
|
|
$
|
188,074
|
|
|
Expenses:
|
|
|
|
|
|
Cost of services (exclusive of rent cost of revenue and
depreciation and amortization shown below)
|
|
|
151,705
|
|
|
|
148,777
|
|
|
Rent cost of revenue
|
|
|
4,581
|
|
|
|
4,515
|
|
|
General and administrative
|
|
|
6,351
|
|
|
|
6,240
|
|
|
Depreciation and amortization
|
|
|
5,944 |
|
|
|
5,477 |
|
|
|
|
168,581 |
|
|
|
165,009 |
|
|
|
|
|
|
|
Other income (expenses):
|
|
|
|
|
|
Interest expense
|
|
|
(7,284
|
)
|
|
|
(8,090
|
)
|
|
Interest income
|
|
|
228
|
|
|
|
191
|
|
|
Other income (expense)
|
|
|
(4
|
)
|
|
|
(60
|
)
|
|
Equity in earnings of joint venture
|
|
|
797 |
|
|
|
733 |
|
|
Total other expenses, net
|
|
|
(6,263 |
) |
|
|
(7,226 |
) |
|
Income from continuing operations before provision for income taxes
|
|
|
14,475
|
|
|
|
15,839
|
|
|
Provision for income taxes
|
|
|
5,594 |
|
|
|
5,784 |
|
|
Income from continuing operations
|
|
|
8,881
|
|
|
|
10,055
|
|
|
Loss from discontinued operations, net of tax
|
|
|
- |
|
|
|
(52 |
) |
|
Net income
|
|
$ |
8,881 |
|
|
$ |
10,003 |
|
|
|
|
|
|
|
Earnings per share, basic:
|
|
|
|
|
|
Earnings per common share from continuing operations
|
|
$
|
0.24
|
|
|
$
|
0.27
|
|
|
Loss per common share from discontinued operations
|
|
|
-
|
|
|
|
-
|
|
|
Earnings per share
|
|
$
|
0.24
|
|
|
$
|
0.27
|
|
|
Earnings per share, diluted:
|
|
|
|
|
|
Earnings per common share from continuing operations
|
|
$
|
0.24
|
|
|
$
|
0.27
|
|
|
Loss per common share from discontinued operations
|
|
|
-
|
|
|
|
-
|
|
|
Earnings per share
|
|
$
|
0.24
|
|
|
$
|
0.27
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding, basic
|
|
|
36,962
|
|
|
|
36,881
|
|
|
Weighted-average common shares outstanding, diluted
|
|
|
37,037
|
|
|
|
36,911
|
|
|
| Skilled Healthcare Group, Inc. |
|
| Condensed Consolidated Balance Sheet and Cash Flow Data |
|
| (In thousands) |
| (Unaudited) |
|
|
|
|
|
|
|
|
March 31, 2010 |
|
|
December 31, 2009 |
|
|
|
|
|
|
| Balance Sheet Data: |
|
|
|
|
|
| ASSETS |
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
2,107
|
|
|
|
$
|
3,528
|
|
|
Other current assets
|
|
|
129,332
|
|
|
|
|
128,075
|
|
|
Property and equipment, net
|
|
|
377,793
|
|
|
|
|
373,211
|
|
|
Other assets
|
|
|
349,788 |
|
|
|
|
351,428 |
|
|
Total assets
|
|
$ |
859,020 |
|
|
|
$ |
856,242 |
|
|
|
|
|
|
|
| LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
Current liabilities less current portion of long-term debt and
capital leases
|
|
$
|
82,796
|
|
|
|
$
|
79,108
|
|
|
Current portion of long-term debt and capital leases
|
|
|
8,931
|
|
|
|
|
7,823
|
|
|
Other long-term liabilities
|
|
|
41,949
|
|
|
|
|
43,033
|
|
|
Long-term debt and capital leases, less current portion
|
|
|
441,014
|
|
|
|
|
450,856
|
|
|
Stockholders' equity
|
|
|
284,330 |
|
|
|
|
275,422 |
|
|
Total liabilities and stockholders' equity
|
|
$ |
859,020 |
|
|
|
$ |
856,242 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended March 31, |
|
|
2010 |
|
|
2009 |
| Cash Flows from Continuing Operations |
|
|
|
|
|
|
Net cash provided by operating activities
|
|
$
|
18,138
|
|
|
|
$
|
8,248
|
|
|
Net cash used in investing activities
|
|
|
(9,698
|
)
|
|
|
|
(12,032
|
)
|
|
Net cash (used in) provided by financing activities
|
|
|
(9,861
|
)
|
|
|
|
9,138
|
|
|
Cash flows from discontinued operations
|
|
|
-
|
|
|
|
|
52
|
|
|
Net increase (decrease) in cash and equivalents
|
|
|
(1,421
|
)
|
|
|
|
5,406
|
|
|
Cash and equivalents at beginning of period
|
|
|
3,528
|
|
|
|
|
2,047
|
|
|
Cash and equivalents at end of period
|
|
$
|
2,107
|
|
|
|
$
|
7,453
|
|
|
| Skilled Healthcare Group, Inc. |
| Consolidated Key Performance Indicators |
| (Unaudited) |
|
|
The following table summarizes our key performance indicators,
along with other statistics, for each of the dates or periods
indicated:
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
2010 |
|
2009 |
|
Occupancy statistics (skilled nursing facilities):
|
|
|
|
|
|
|
|
Available beds in service at end of period
|
|
|
9,242
|
|
|
|
9,053
|
|
|
Available patient days
|
|
|
832,518
|
|
|
|
808,990
|
|
|
Actual patient days
|
|
|
697,541
|
|
|
|
684,946
|
|
|
Occupancy percentage
|
|
|
83.8
|
%
|
|
|
84.7
|
%
|
|
Skilled mix
|
|
|
23.0
|
%
|
|
|
24.3
|
%
|
|
Percentage of Medicare days in the upper nine RUG categories (1)
|
|
|
46.4
|
%
|
|
|
41.9
|
%
|
|
Average daily number of patients
|
|
|
7,751
|
|
|
|
7,611
|
|
| EBITDA (2) (in thousands) |
|
$
|
27,475
|
|
|
$
|
29,163
|
|
| Adjusted EBITDA (2) (in thousands) |
|
$
|
27,475
|
|
|
$
|
29,275
|
|
| Adjusted EBITDA margin (2) |
|
|
14.5
|
%
|
|
|
15.6
|
%
|
| Adjusted EBITDAR (2) (in thousands) |
|
$
|
32,056
|
|
|
$
|
33,790
|
|
| Adjusted EBITDAR margin (2) |
|
|
16.9
|
%
|
|
|
18.0
|
%
|
|
Revenue per patient day (skilled nursing facilities prior to
intercompany eliminations)
|
|
|
|
|
|
|
|
LTC only Medicare (Part A)
|
|
$
|
497
|
|
|
$
|
496
|
|
|
Medicare blended rate (Part A & B)
|
|
|
557
|
|
|
|
551
|
|
|
Managed care
|
|
|
380
|
|
|
|
366
|
|
|
Medicaid
|
|
|
149
|
|
|
|
145
|
|
|
Private and other
|
|
|
170
|
|
|
|
162
|
|
|
Weighted-average for all
|
|
$
|
234
|
|
|
$
|
233
|
|
| Revenue from (total company): |
|
|
|
|
|
|
|
Medicare
|
|
|
34.8
|
%
|
|
|
36.5
|
%
|
|
Managed care, private pay, and other
|
|
|
32.1
|
|
|
|
33.0
|
|
|
Quality mix
|
|
|
66.9
|
|
|
|
69.5
|
|
|
Medicaid
|
|
|
33.1
|
|
|
|
30.5
|
|
|
Total
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
As of March 31, |
|
|
|
2010 |
|
2009 |
|
| Facilities: |
|
|
|
|
|
|
|
|
Skilled nursing facilities (at end of period):
|
|
|
|
|
|
|
|
|
Owned
|
|
|
54
|
|
|
52
|
|
|
Leased
|
|
|
24
|
|
|
24
|
|
|
Total skilled nursing facilities
|
|
|
78
|
|
|
76
|
|
|
Total licensed beds
|
|
|
9,704
|
|
|
9,519
|
|
|
Assisted living facilities (at end of period):
|
|
|
|
|
|
|
|
|
Owned
|
|
|
20
|
|
|
19
|
|
|
Leased
|
|
|
2
|
|
|
2
|
|
|
Total assisted living facilities
|
|
|
22
|
|
|
21
|
|
|
Total licensed beds
|
|
|
1,250
|
|
|
1,204
|
|
|
Total facilities (at end of period)
|
|
|
100
|
|
|
97
|
|
|
Percentage owned facilities (at end of period)
|
|
|
74.0
|
%
|
|
73.2
|
%
|
|
|
|
|
(1)
|
|
As of January 1, 2006, the Medicare resource utilization group, or
RUG, categories were expanded from 44 to 53. This measures the
percentage of our Medicare days that were generated by patients
for whom we are reimbursed under one of the nine highest paying
RUG categories.
|
|
|
|
|
(2)
|
|
EBITDA, Adjusted EBITDA and Adjusted EBITDAR are supplemental
measures of our performance that are not required by, or presented
in accordance with, GAAP. We define EBITDA as net income before
depreciation, amortization and interest expense (net of interest
income) and the provision for (benefit from) income taxes.
Adjusted EBITDA excludes certain special charges that are included
in EBITDA such as the loss on disposal of asset. We define EBITDAR
as net income before depreciation, amortization and interest
expense (net of interest income), the provision for income taxes
and rent cost of revenue. Adjusted EBITDAR is defined as Adjusted
EBITDA excluding rent cost of revenue. EBITDA, Adjusted EBITDA and
Adjusted EBITDAR along with the Adjusted EBITDA and Adjusted
EBITDAR margins have been updated as restated in 2009.
|
|
| Skilled Healthcare Group, Inc. |
| Reconciliation of Net Income to EBITDA, Adjusted EBITDA and
Adjusted EBITDAR |
|
| (In thousands, unaudited) |
|
|
|
|
|
Three Months Ended |
|
|
March 31, |
|
December 31, |
|
|
2010 |
|
2009 |
|
2009 |
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
8,881
|
|
$
|
10,003
|
|
$
|
(161,315
|
)
|
|
Interest expense, net of interest income
|
|
|
7,056
|
|
|
7,899
|
|
|
8,015
|
|
|
Provision for income taxes
|
|
|
5,594
|
|
|
5,784
|
|
|
3,841
|
|
|
Depreciation and amortization expense
|
|
|
5,944
|
|
|
5,477
|
|
|
5,950
|
|
|
EBITDA
|
|
|
27,475
|
|
|
29,163
|
|
|
(143,509
|
)
|
|
Loss on disposal of asset
|
|
|
-
|
|
|
60
|
|
|
-
|
|
|
Discontinued operations
|
|
|
-
|
|
|
52
|
|
|
-
|
|
|
Goodwill impairment charge
|
|
|
-
|
|
|
-
|
|
|
170,600
|
|
|
Adjusted EBITDA
|
|
|
27,475
|
|
|
29,275
|
|
|
27,091
|
|
|
Rent cost of revenue
|
|
|
4,581
|
|
|
4,515
|
|
|
4,569
|
|
|
Adjusted EBITDAR
|
|
$
|
32,056
|
|
$
|
33,790
|
|
$
|
31,660
|
|
|
|
|
|
|
|
|
|
|
|
|
We believe that the presentation of EBITDA, Adjusted EBITDA and Adjusted
EBITDAR provide useful information to investors regarding our
operational performance because they enhance an investor's overall
understanding of the financial performance and prospects for the future
of our core business activities. Specifically, we believe that a report
of EBITDA, Adjusted EBITDA and Adjusted EBITDAR provide consistency in
our financial reporting and provides a basis for the comparison of
results of core business operations between our current, past and future
periods. EBITDA, Adjusted EBITDA and Adjusted EBITDAR are primary
indicators management uses for planning and forecasting in future
periods, including trending and analyzing the core operating performance
of our business from period-to-period without the effect of U.S.
generally accepted accounting principles, or GAAP, expenses, revenues
and gains (losses) that are unrelated to the day-to-day performance of
our business. We also use EBITDA, Adjusted EBITDA and Adjusted EBITDAR
to benchmark the performance of our business against expected results,
to analyze year-over-year trends, as described below, and to compare our
operating performance to that of our competitors.
Management uses EBITDA, Adjusted EBITDA and Adjusted EBITDAR to assess
the performance of our core business operations, to prepare operating
budgets and to measure our performance against those budgets on an
administrative services segment and a facility by facility level. We
typically use Adjusted EBITDA and Adjusted EBITDAR for these purposes,
on a consolidated basis (because the adjustments to EBITDA are not
generally allocable to any individual business unit), and we typically
use EBITDA and EBITDAR to compare the operating performance of each
skilled nursing and assisted living facility, as well as to assess the
performance of our reporting segments: long term care services, which
includes the operation of our skilled nursing and assisted living
operating companies; and ancillary services, which includes our
rehabilitation therapy and hospice operating companies. EBITDA, Adjusted
EBITDA and Adjusted EBITDAR are useful in this regard because they do
not include such costs as interest expense, income taxes, depreciation
and amortization expense, rent cost of revenue and special charges,
which may vary from business unit to business unit and period to period
depending upon various factors, including the method used to finance the
business, the amount of debt that we have determined to incur, whether a
facility is owned or leased, the date of acquisition of a facility or
business, the original purchase price of a facility or business unit or
the tax law of the state in which a business unit operates. These types
of charges are dependent on factors unrelated to the underlying business
unit performance. As a result, we believe that the use of EBITDA and
Adjusted EBITDA provide a meaningful and consistent comparison of our
underlying businesses between periods by eliminating certain items
required by GAAP which have little or no significance in the day-to-day
operations. Additionally, because Adjusted EBITDAR excludes rent cost of
revenue, it is useful in comparing leased facilities to owned facilities.
We also make capital allocations to each of our companies based on
expected EBITDA returns and establish compensation programs and bonuses
for the facility level employees that are based in part upon the
achievement of pre-established EBITDA and Adjusted EBITDA targets.
|
|
Skilled Healthcare Group, Inc.
|
|
Reconciliation of Forecasted Net Income to Forecasted EBITDA
and Forecasted EBITDAR
|
|
Year Ending December 31, 2010
|
|
(in millions)
|
|
|
|
|
|
| Reconciliation of Forecasted Net Income to Forecasted EBITDA and
Forecasted EBITDAR: |
|
|
|
|
|
|
Outlook |
|
|
Low
|
|
High |
|
GAAP net income guidance
|
|
$
|
32.3
|
|
$
|
34.2
|
|
Interest expense, net of interest income and other
|
|
|
35.5
|
|
|
36.0
|
|
Provision for income taxes
|
|
|
20.7
|
|
|
21.8
|
|
Depreciation and amortization expense
|
|
|
24.5 |
|
|
26.0 |
|
EBITDA guidance
|
|
|
113.0
|
|
|
118.0
|
|
Rent cost of revenue
|
|
|
19.0 |
|
|
19.0 |
|
EBITDAR guidance
|
|
$ |
132.0 |
|
$ |
137.0 |

SOURCE: Skilled Healthcare Group, Inc.
Investor Contact: Skilled Healthcare Group, Inc. Dev Ghose or Shelly Hubbard 949-282-5800
|
|